Pitney Bowes Inc. (NYSE: PBI) (“Pitney Bowes” or the “Company”), a technology-driven company that provides digital shipping solutions, mailing innovation, and financial services to clients around the world, today disclosed its financial results for the second quarter of 2026. In conjunction with this announcement, CEO Kurt Wolf has released a letter to shareholders to provide his commentary on the quarter and updates on strategic initiatives. To read and/or download a copy of this quarter’s CEO letter, please click here.
Financial Highlights:
The following table summarizes the Company’s financial highlights for the second quarter 2026:
|
|
Second Quarter |
|||||||
|
$ millions, except EPS |
2026 |
|
2025 |
|
$ Change |
|
% Change |
|
|
Revenue |
$451 |
|
$462 |
|
($10) |
|
(2%) |
|
|
GAAP EPS |
$0.36 |
|
$0.17 |
|
$0.19 |
|
>100% |
|
|
Adj. EPS1 |
$0.43 |
|
$0.27 |
|
$0.16 |
|
59% |
|
|
GAAP Net Income |
$50 |
|
$30 |
|
$20 |
|
66% |
|
|
Adj. EBIT1 |
$116 |
|
$102 |
|
$14 |
|
13% |
|
|
Cash from Operations |
$153 |
|
$111 |
|
$42 |
|
37% |
|
|
Adj. Free Cash Flow1 2 |
$148 |
|
$106 |
|
$42 |
|
39% |
|
|
1 Adjusted EPS, Adjusted EBIT, and Adjusted Free Cash Flow are non-GAAP measures. Definitions for these metrics can be found in the Use of Non-GAAP Measures section. Reconciliations of non-GAAP measures to comparable GAAP measures can be found in the attached financial schedules. |
||||||||
|
2 Effective Q2 2026, the Company has renamed “Free Cash Flow” to “Adjusted Free Cash Flow”. This is a change in title only. There is no change in definition nor calculation methodology, and all prior-period amounts remain unchanged. |
||||||||
Update on Capital Allocation
- The Company reduced debt by $201 million from the end of Q1 2026 through July 29, 2026, including $104 million in the second quarter and $97 million in July. As of July 29, 2026, the Company had no outstanding balance on its revolving credit facility and its next debt maturity isn’t until March 2029.
- The Company repurchased 4.5 million shares for $53 million in the second quarter at an average per share price of $11.75.
- The Board approved a $0.10 per share quarterly regular dividend, which is payable on September 8, 2026, to shareholders of record as of August 10, 2026.
Business Segment Reporting
SendTech Solutions
SendTech Solutions offers physical and digital shipping and mailing technology solutions, financing, services, supplies and other applications for small and medium businesses, retail, enterprise, and government clients around the world to help simplify and save on the sending, tracking and receiving of letters, parcels and flats.
|
|
Second Quarter |
|||||||
|
$ millions |
2026 |
|
2025 |
|
$ Change |
|
% Change |
|
|
Revenue |
$309 |
|
$312 |
|
($3) |
|
(1%) |
|
|
Adj. Segment EBITDA |
$133 |
|
$113 |
|
$20 |
|
17% |
|
|
Adj. Segment EBIT |
$123 |
|
$101 |
|
$21 |
|
21% |
|
SendTech revenue declined slightly, as continued erosion in the mailing install base was partially offset by strong sales execution and growth in services revenue.
Adjusted Segment EBITDA and EBIT improved as a result of cost reductions, with operating expenses declining $14 million versus prior year, and a $5 million tariff refund received in the quarter.
Presort Services
Presort Services provides sortation services that enable clients to qualify for USPS workshare discounts in First Class Mail, Marketing Mail, Marketing Mail Flats and Bound Printed Matter.
|
|
Second Quarter |
|||||||
|
$ millions |
2026 |
|
2025 |
|
$ Change |
|
% Change |
|
|
Revenue |
$143 |
|
$150 |
|
($8) |
|
(5%) |
|
|
Adj. Segment EBITDA |
$29 |
|
$45 |
|
($16) |
|
(36%) |
|
|
Adj. Segment EBIT |
$20 |
|
$36 |
|
($16) |
|
(44%) |
|
Presort revenue decline continued to moderate in the second quarter. Total volume sorted in the quarter was 3.3 billion pieces of mail, a 3% reduction year-over-year driven by market decline and previously communicated client losses from the first half of 2025.
Adjusted Segment EBITDA and EBIT declined due to the decrease in revenue with margins contracting from reduced operating leverage from lower volumes as well as higher fuel and transportation costs.
2026 Full-Year Outlook
Pitney Bowes raised its guidance for Adjusted EBIT, Adjusted EPS, and Adjusted Free Cash Flow and reaffirmed its guidance for Revenue. Updated guidance for Revenue, Adjusted EBIT, Adjusted EPS and Adjusted Free Cash Flow in 2026 is as follows:
|
|
Previous Guidance |
Updated Guidance |
||||||
|
$ millions, except EPS |
Low |
|
High |
|
Low |
|
High |
|
|
Revenue |
$1,800 |
|
$1,860 |
|
$1,800 |
|
$1,860 |
|
|
Adjusted EBIT |
$425 |
|
$465 |
|
$445 |
|
$475 |
|
|
Adjusted EPS |
$1.50 |
|
$1.65 |
|
$1.55 |
|
$1.70 |
|
|
Adjusted Free Cash Flow |
$345 |
|
$380 |
|
$360 |
|
$410 |
|
Q2 2026 Earnings Conference Call
Management will discuss the Company’s results in a webcast tomorrow, July 30, 2026, at 8:00 a.m. ET. Instructions for accessing the earnings results call are available on the Investor Relations page of the Company’s website at www.pitneybowes.com.
***As a reminder, to read and/or download a copy of this quarter’s CEO letter, please click here***
About Pitney Bowes
Pitney Bowes (NYSE: PBI) is a technology-driven company that provides digital shipping solutions, mailing innovation, and financial services to clients around the world – including more than 90 percent of the Fortune 500. Small businesses to large enterprises, and government entities rely on Pitney Bowes to reduce the complexity of sending mail and parcels. For the latest news, corporate announcements, and financial results, visit www.pitneybowes.com/us/newsroom. For additional information, visit Pitney Bowes at www.pitneybowes.com.
Adjusted Segment EBIT
Adjusted Segment EBIT is the primary measure of profitability and operational performance at the segment level. Adjusted Segment EBIT includes segment revenues and related costs and expenses attributable to the segment, but excludes interest, taxes, general corporate expenses, restructuring charges, and other items not allocated to a business segment. Effective January 1, 2026, Adjusted Segment EBIT also excludes pension expense related to U.S. and Canada pension plans that we have taken steps to terminate. We also report Adjusted Segment EBITDA as an additional useful measure of segment profitability and operational performance, which is calculated as Adjusted Segment EBIT plus depreciation and amortization expense of the segment.
Use of Non-GAAP Measures
Pitney Bowes’ financial results are reported in accordance with generally accepted accounting principles (GAAP). Pitney Bowes also discloses certain non-GAAP measures, such as adjusted earnings before interest and taxes (Adjusted EBIT), adjusted earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA), adjusted earnings per share (Adjusted EPS) and adjusted free cash flow.
Adjusted EBIT, Adjusted EBITDA and Adjusted EPS exclude the impact of restructuring charges, foreign currency gains and losses on intercompany loans, certain costs associated with the Ecommerce Restructuring, gains and losses on debt redemptions and other unusual items that we believe are not indicative of our core business operations. For the 2026 periods, these measures also exclude pension expense related to the U.S. and Canada pension plans that we have taken steps to terminate.
Effective Q2 2026, the Company has renamed “Free Cash Flow” to “Adjusted Free Cash Flow”. This is a change in title only. There is no change in definition nor calculation methodology, and all prior-period amounts remain unchanged. Adjusted free cash flow adjusts cash flow from operations calculated in accordance with GAAP for capital expenditures, restructuring payments and other special items. Management believes adjusted free cash flow provides better insight into the amount of cash available for other discretionary uses.
Reconciliations of non-GAAP measures to comparable GAAP measures can be found in the attached financial schedules and at the Company’s website at: https://www.investorrelations.pitneybowes.com. We do not provide a reconciliation of forward-looking non-GAAP measures to the most comparable GAAP measures because items necessary for such reconciliation are not available on a reasonable basis without unreasonable efforts.
Forward-Looking Statements
This document contains “forward-looking statements” about the Company’s expected or potential future business and financial performance, including, but not limited to, statements about future revenue and profitability, earnings guidance, future events or conditions, capital allocation strategy, expected cost savings and efficiency improvements, and strategic initiatives and priorities. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties that could cause actual results to differ materially from those projected. Factors which could cause future performance to differ materially from expectations include, without limitation, changes in postal regulations or the operations and financial health of posts in the U.S. or other major markets or changes to the broader postal or shipping markets; accelerated or sudden declines in physical mail volumes or shipping volumes; the loss of some of our larger clients; changes in trade policies, tariffs and regulations; periods of difficult economic conditions, the impacts of inflation and rising prices, higher interest rates and a slow-down in economic activity, including a global recession, or a prolonged U.S. government shutdown, to the Company and our clients; changes in labor and transportation availability and costs; and other factors as more fully outlined in the Company’s Annual Report on Form 10-K/A for the year ended December 31, 2025 and subsequent reports filed with the Securities and Exchange Commission. Pitney Bowes assumes no obligation to update any forward-looking statements contained in this document as a result of new information, events, or developments, except as required by law.
| Pitney Bowes Inc. | ||||||||||||
| Consolidated Statements of Operations | ||||||||||||
| (Unaudited; in thousands, except per share amounts) | ||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||||
| Revenue: | ||||||||||||
| Services |
$284,517 |
$290,423 |
|
$591,087 |
$608,855 |
|||||||
| Products |
87,523 |
90,880 |
|
176,173 |
184,070 |
|||||||
| Financing and other |
79,458 |
80,606 |
|
161,651 |
162,404 |
|||||||
| Total revenue |
451,498 |
461,909 |
|
928,911 |
955,329 |
|||||||
| Costs and expenses: | ||||||||||||
| Cost of services |
155,356 |
144,240 |
|
311,511 |
300,113 |
|||||||
| Cost of products |
41,442 |
54,487 |
|
90,122 |
105,406 |
|||||||
| Cost of financing and other |
12,424 |
15,656 |
|
25,219 |
33,163 |
|||||||
| Selling, general and administrative |
128,746 |
170,542 |
|
262,123 |
336,457 |
|||||||
| Research and development |
3,383 |
3,601 |
|
7,177 |
8,364 |
|||||||
| Restructuring charges |
3,337 |
13,806 |
|
8,449 |
15,206 |
|||||||
| Interest expense, net |
28,580 |
24,937 |
|
54,572 |
49,207 |
|||||||
| Other components of net pension and postretirement cost |
12,256 |
1,947 |
|
23,290 |
3,801 |
|||||||
| Other expense |
483 |
(6,578 |
) |
483 |
17,609 |
|||||||
| Total costs and expenses |
386,007 |
422,638 |
|
782,946 |
869,326 |
|||||||
| Income before taxes |
65,491 |
39,271 |
|
145,965 |
86,003 |
|||||||
| Provision for income taxes |
15,583 |
9,296 |
|
37,919 |
20,606 |
|||||||
| Net income |
$49,908 |
$29,975 |
|
$108,046 |
$65,397 |
|||||||
| Basic earnings per share |
$0.37 |
$0.17 |
|
$0.76 |
$0.36 |
|||||||
| Diluted earnings per share |
$0.36 |
$0.17 |
|
$0.75 |
$0.36 |
|||||||
| Weighted-average shares used in diluted earnings per share |
139,043 |
181,005 |
|
143,864 |
182,708 |
|||||||
| Pitney Bowes Inc. | ||||||
| Consolidated Balance Sheets | ||||||
| (Unaudited; in thousands) | ||||||
| Assets | June 30, 2026 | December 31, 2025 | ||||
| Current assets: | ||||||
| Cash and cash equivalents |
$266,833 |
|
$284,887 |
|
||
| Short-term investments |
11,920 |
|
12,232 |
|
||
| Accounts and other receivables, net |
147,898 |
|
168,099 |
|
||
| Short-term finance receivables, net |
468,702 |
|
496,446 |
|
||
| Inventories |
62,880 |
|
66,241 |
|
||
| Current income taxes |
2,419 |
|
3,143 |
|
||
| Other current assets and prepayments |
79,223 |
|
69,451 |
|
||
| Total current assets |
1,039,875 |
|
1,100,499 |
|
||
| Property, plant and equipment, net |
175,555 |
|
185,913 |
|
||
| Rental property and equipment, net |
22,526 |
|
24,054 |
|
||
| Long-term finance receivables, net |
550,602 |
|
605,129 |
|
||
| Goodwill |
740,417 |
|
746,687 |
|
||
| Intangible assets, net |
12,949 |
|
14,741 |
|
||
| Operating lease assets |
103,268 |
|
106,996 |
|
||
| Noncurrent income taxes |
89,953 |
|
95,412 |
|
||
| Other assets |
284,440 |
|
289,520 |
|
||
| Total assets |
$3,019,585 |
|
$3,168,951 |
|
||
| Liabilities and stockholders’ deficit | ||||||
| Current liabilities: | ||||||
| Accounts payable and accrued liabilities |
$743,248 |
|
$845,378 |
|
||
| Customer deposits at Pitney Bowes Bank |
546,503 |
|
582,630 |
|
||
| Current operating lease liabilities |
29,935 |
|
28,396 |
|
||
| Current portion of long-term debt |
23,138 |
|
17,150 |
|
||
| Advance billings |
71,689 |
|
69,075 |
|
||
| Current income taxes |
3,122 |
|
5,210 |
|
||
| Total current liabilities |
1,417,635 |
|
1,547,839 |
|
||
| Long-term debt |
2,010,756 |
|
1,975,888 |
|
||
| Deferred taxes on income |
97,581 |
|
72,665 |
|
||
| Tax uncertainties and other income tax liabilities |
161 |
|
278 |
|
||
| Noncurrent operating lease liabilities |
93,825 |
|
99,757 |
|
||
| Noncurrent customer deposits at Pitney Bowes Bank |
71,000 |
|
71,000 |
|
||
| Other noncurrent liabilities |
191,906 |
|
203,884 |
|
||
| Total liabilities |
3,882,864 |
|
3,971,311 |
|
||
| Stockholders’ deficit: | ||||||
| Common stock |
270,338 |
|
270,338 |
|
||
| Retained earnings |
2,698,586 |
|
2,655,703 |
|
||
| Accumulated other comprehensive loss |
(790,426 |
) |
(789,132 |
) |
||
| Treasury stock, at cost |
(3,041,777 |
) |
(2,939,269 |
) |
||
| Total stockholders’ deficit |
(863,279 |
) |
(802,360 |
) |
||
| Total liabilities and stockholders’ deficit |
$3,019,585 |
|
$3,168,951 |
|
||
| PITNEY BOWES INC. | ||||||
| STATEMENTS OF CASH FLOWS | ||||||
| (Unaudited; in thousands) | ||||||
|
Six Months Ended June 30, |
||||||
|
2026 |
|
2025 |
||||
| Cash Flows From Operating Activities: | ||||||
| Net income |
$108,046 |
|
$65,397 |
|
||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
| Depreciation and amortization |
49,328 |
|
57,086 |
|
||
| Allowance for credit losses |
4,529 |
|
5,161 |
|
||
| Change in allowance for DIP Facility |
– |
|
(8,024 |
) |
||
| Stock-based compensation |
13,072 |
|
12,287 |
|
||
| Amortization of debt fees |
3,977 |
|
3,599 |
|
||
| Loss on debt redemption/refinancing |
1,116 |
|
24,364 |
|
||
| Restructuring charges |
8,449 |
|
15,206 |
|
||
| Restructuring payments |
(28,898 |
) |
(21,518 |
) |
||
| Loss on disposal of fixed assets |
6,750 |
|
5,430 |
|
||
| (Gain) loss on revaluation of intercompany loans |
(5,771 |
) |
24,624 |
|
||
| Other, net |
9,818 |
|
(11,556 |
) |
||
| Changes in operating assets and liabilities, net of acquisitions: | ||||||
| Accounts and other receivables |
17,602 |
|
4,820 |
|
||
| Finance receivables |
71,746 |
|
71,202 |
|
||
| Inventories |
3,124 |
|
(17,705 |
) |
||
| Other current assets and prepayments |
(8,622 |
) |
(5,356 |
) |
||
| Accounts payable and accrued liabilities |
(84,114 |
) |
(142,328 |
) |
||
| Current and noncurrent income taxes |
23,654 |
|
8,706 |
|
||
| Advance billings |
3,266 |
|
3,314 |
|
||
| Net cash from operating activities |
197,072 |
|
94,709 |
|
||
| Cash Flows From Investing Activities: | ||||||
| Capital expenditures |
(34,331 |
) |
(30,230 |
) |
||
| Purchases of investment securities |
(7,041 |
) |
(7,603 |
) |
||
| Proceeds from sales/maturities of investment securities |
11,060 |
|
18,530 |
|
||
| Net investment in loans receivables |
3,362 |
|
(61,650 |
) |
||
| DIP Facility reimbursement |
– |
|
8,024 |
|
||
| Acquisition |
– |
|
(2,200 |
) |
||
| Other investing activities, net |
233 |
|
1,029 |
|
||
| Net cash from investing activities |
(26,717 |
) |
(74,100 |
) |
||
| Cash Flows From Financing Activities: | ||||||
| Proceeds from issuance of long-term debt |
396,700 |
|
775,000 |
|
||
| Payments to redeem long-term debt |
(356,073 |
) |
(804,442 |
) |
||
| Change in customer deposits at PB Bank |
(36,127 |
) |
(42,923 |
) |
||
| Dividends paid to stockholders |
(26,891 |
) |
(23,606 |
) |
||
| Premium and fees paid to redeem/refinance debt |
(5,651 |
) |
(20,598 |
) |
||
| Proceeds from stock option exercise |
36,384 |
|
7,344 |
|
||
| Common stock repurchases |
(188,446 |
) |
(90,274 |
) |
||
| Other financing activities |
(7,403 |
) |
(8,993 |
) |
||
| Net cash from financing activities |
(187,507 |
) |
(208,492 |
) |
||
| Effect of exchange rate changes on cash and cash equivalents |
(902 |
) |
3,334 |
|
||
| Change in cash and cash equivalents |
(18,054 |
) |
(184,549 |
) |
||
| Cash and cash equivalents at beginning of period |
284,887 |
|
469,726 |
|
||
| Cash and cash equivalents at end of period |
$266,833 |
|
$285,177 |
|
||
| Pitney Bowes Inc. | ||||||||||||||||||
| Business Segment Revenue | ||||||||||||||||||
| (Unaudited; in thousands) | ||||||||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||||||
|
2026 |
|
2025 |
|
% Change |
|
2026 |
|
2025 |
|
% Change |
||||||||
| SendTech Solutions |
$308,930 |
$311,716 |
(1 |
%) |
$622,877 |
$627,322 |
(1 |
%) |
||||||||||
| Presort Services |
142,568 |
150,193 |
(5 |
%) |
306,034 |
328,007 |
(7 |
%) |
||||||||||
| Total revenue |
$451,498 |
$461,909 |
(2 |
%) |
$928,911 |
$955,329 |
(3 |
%) |
||||||||||
| Pitney Bowes Inc. | ||||||||||||||||||||||||
| Adjusted Segment EBIT & EBITDA | ||||||||||||||||||||||||
| (Unaudited; in thousands) | ||||||||||||||||||||||||
|
Three Months Ended June 30, |
||||||||||||||||||||||||
|
2026 |
|
2025 |
|
% change |
||||||||||||||||||||
|
Adjusted Segment EBIT (1) |
|
D&A |
|
Adjusted Segment EBITDA |
|
Adjusted Segment EBIT (1) |
|
D&A |
|
Adjusted Segment EBITDA |
|
Adjusted Segment EBIT |
|
Adjusted Segment EBITDA |
||||||||||
| SendTech Solutions |
$122,678 |
$9,859 |
$132,537 |
|
$101,255 |
$11,731 |
$112,986 |
|
21 |
% |
17 |
% |
||||||||||||
| Presort Services |
20,006 |
8,855 |
28,861 |
|
35,940 |
9,139 |
45,079 |
|
(44 |
%) |
(36 |
%) |
||||||||||||
| Total reportable segments |
$142,684 |
$18,714 |
161,398 |
|
$137,195 |
$20,870 |
158,065 |
|
4 |
% |
2 |
% |
||||||||||||
| Reconciliation of Adjusted Segment EBITDA to income before taxes: | ||||||||||||||||||||||||
| Depreciation and amortization – reportable segments |
(18,714 |
) |
(20,870 |
) |
||||||||||||||||||||
| Interest expense, net |
(37,608 |
) |
(37,499 |
) |
||||||||||||||||||||
| Corporate expenses |
(26,631 |
) |
(34,902 |
) |
||||||||||||||||||||
| Restructuring charges |
(3,337 |
) |
(13,806 |
) |
||||||||||||||||||||
| (Loss) gain on debt redemption/refinancing |
(1,116 |
) |
282 |
|
||||||||||||||||||||
| Foreign currency gain (loss) on intercompany loans |
889 |
|
(17,029 |
) |
||||||||||||||||||||
| Pension expense of plans to be terminated |
(8,422 |
) |
– |
|
||||||||||||||||||||
| Transaction and strategic review costs |
(1,601 |
) |
(1,266 |
) |
||||||||||||||||||||
| Charge/Benefit in connection with Ecommerce Restructuring |
633 |
|
6,296 |
|
||||||||||||||||||||
| Income before taxes |
$65,491 |
|
$39,271 |
|
||||||||||||||||||||
|
Six Months Ended June 30, |
||||||||||||||||||||||||
|
2026 |
2025 |
% change |
||||||||||||||||||||||
|
Adjusted Segment EBIT (1) |
D&A |
Adjusted Segment EBITDA |
Adjusted Segment EBIT (1) |
|
D&A |
Adjusted Segment EBITDA |
Adjusted Segment EBIT |
Adjusted Segment EBITDA |
||||||||||||||||
| SendTech Solutions |
$236,208 |
$19,734 |
$255,942 |
|
$198,282 |
$23,412 |
$221,694 |
|
19 |
% |
15 |
% |
||||||||||||
| Presort Services |
59,184 |
17,591 |
76,775 |
|
90,719 |
18,408 |
109,127 |
|
(35 |
%) |
(30 |
%) |
||||||||||||
| Total reportable segments |
$295,392 |
$37,325 |
332,717 |
|
$289,001 |
$41,820 |
330,821 |
|
2 |
% |
1 |
% |
||||||||||||
| Reconciliation of Adjusted Segment EBITDA to income before taxes: | ||||||||||||||||||||||||
| Depreciation and amortization – reportable segments |
(37,325 |
) |
(41,820 |
) |
||||||||||||||||||||
| Interest expense, net |
(73,183 |
) |
(75,384 |
) |
||||||||||||||||||||
| Corporate expenses |
(48,962 |
) |
(67,019 |
) |
||||||||||||||||||||
| Restructuring charges |
(8,449 |
) |
(15,206 |
) |
||||||||||||||||||||
| Loss on debt redemption/refinancing |
(1,116 |
) |
(24,364 |
) |
||||||||||||||||||||
| Foreign currency gain (loss) on intercompany loans |
5,771 |
|
(24,624 |
) |
||||||||||||||||||||
| Pension expense of plans to be terminated |
(15,976 |
) |
– |
|
||||||||||||||||||||
| Transaction and Strategic review costs |
(8,145 |
) |
(3,156 |
) |
||||||||||||||||||||
| Benefit in connection with Ecommerce Restructuring |
633 |
|
6,755 |
|
||||||||||||||||||||
| Income before taxes |
$145,965 |
|
$86,003 |
|
||||||||||||||||||||
| Pitney Bowes Inc. | ||||||||||||
| Reconciliation of Reported Consolidated Results to Adjusted Results | ||||||||||||
| (Unaudited; in thousands, except per share amounts) | ||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||||
| Reconciliation of net income to adjusted net income, adjusted EBIT and adjusted EBITDA | ||||||||||||
| Net income – GAAP |
$49,908 |
|
$29,975 |
|
$108,046 |
|
$65,397 |
|
||||
| Provision for income taxes |
15,583 |
|
9,296 |
|
37,919 |
|
20,606 |
|
||||
| Income before taxes |
65,491 |
|
39,271 |
|
145,965 |
|
86,003 |
|
||||
| Restructuring charges |
3,337 |
|
13,806 |
|
8,449 |
|
15,206 |
|
||||
| Foreign currency (gain) loss on intercompany loans |
(889 |
) |
17,029 |
|
(5,771 |
) |
24,624 |
|
||||
| Loss (gain) on debt activities |
1,116 |
|
(282 |
) |
1,116 |
|
24,364 |
|
||||
| Pension expense of plans to be terminated |
8,422 |
|
– |
|
15,976 |
|
– |
|
||||
| Transaction and strategic review costs |
1,601 |
|
1,266 |
|
8,145 |
|
3,156 |
|
||||
| Benefit in connection with Ecommerce Restructuring |
(633 |
) |
(6,296 |
) |
(633 |
) |
(6,755 |
) |
||||
| Adjusted net income before tax |
78,445 |
|
64,794 |
|
173,247 |
|
146,598 |
|
||||
| Adjusted tax provision |
18,696 |
|
15,718 |
|
44,556 |
|
35,831 |
|
||||
| Adjusted net income |
$59,749 |
|
$49,076 |
|
$128,691 |
|
$110,767 |
|
||||
| Adjusted income before tax |
$78,445 |
|
$64,794 |
|
$173,247 |
|
$146,598 |
|
||||
| Interest expense, including financing interest |
37,608 |
|
37,499 |
|
73,183 |
|
75,384 |
|
||||
| Adjusted EBIT |
116,053 |
|
102,293 |
|
246,430 |
|
221,982 |
|
||||
| Depreciation and amortization |
23,687 |
|
28,762 |
|
49,328 |
|
57,086 |
|
||||
| Adjusted EBITDA |
$139,740 |
|
$131,055 |
|
$295,758 |
|
$279,068 |
|
||||
| Reconciliation of diluted earnings per share to adjusted diluted earnings per share | ||||||||||||
| Diluted earnings per share – GAAP |
$0.36 |
|
$0.17 |
|
$0.75 |
|
$0.36 |
|
||||
| Restructuring charges |
0.02 |
|
0.06 |
|
0.04 |
|
0.06 |
|
||||
| Foreign currency (gain) loss on intercompany loans |
(0.01 |
) |
0.07 |
|
(0.03 |
) |
0.10 |
|
||||
| Pension expense of plans to be terminated |
0.04 |
|
– |
|
0.08 |
|
– |
|
||||
| Loss (gain) on debt activities |
0.01 |
|
– |
|
0.01 |
|
0.10 |
|
||||
| Transaction and strategic review costs |
0.01 |
|
0.01 |
|
0.04 |
|
0.01 |
|
||||
| Benefit in connection with Ecommerce Restructuring |
– |
|
(0.03 |
) |
– |
|
(0.03 |
) |
||||
| Adjusted diluted earnings per share |
$0.43 |
|
$0.27 |
|
$0.90 |
|
$0.61 |
|
||||
| The sum of the earnings per share amounts may not equal the total due to rounding. | ||||||||||||
| Reconciliation of net cash from operating activities to free cash flow | ||||||||||||
| Net cash from operating activities |
$152,916 |
|
$111,388 |
|
$197,072 |
|
$94,709 |
|
||||
| Capital expenditures |
(18,485 |
) |
(13,343 |
) |
(34,331 |
) |
(30,230 |
) |
||||
| Restructuring payments |
13,697 |
|
8,412 |
|
28,898 |
|
21,518 |
|
||||
| Adjusted Free cash flow |
$148,128 |
|
$106,457 |
|
$191,639 |
|
$85,997 |
|
||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260729409863/en/
Media gallery
